UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) MAY 16, 2005
NATIONAL VISION, INC.
(Exact name of registrant as specified in its charter)
Commission File No: 001-16635
|
Georgia |
|
58-1910859 |
|
(State or other jurisdiction of |
|
(I.R.S. employer identification |
|
incorporation or organization) |
|
number) |
|
|
296 Grayson Highway Lawrenceville, Georgia 30045 (770) 822-3600 (Registrants telephone number, including area code) Not applicable (Former name or former address, if changed since last report) |
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ||
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ||
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR |
| ||
|
|
240.13e-4(c)) |
| ||
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On May 16, 2005, the Company issued a press release, attached as Exhibit 99.1 hereto, regarding its results of operations for the first quarter of fiscal 2005.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
|
(c) |
Exhibits. |
Exhibit 99.1 Press Release dated May 16, 2005, titled 'NATIONAL VISION REPORTS OPERATING RESULTS FOR 2005 FISCAL FIRST QUARTER."
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
NATIONAL VISION, INC. | |
|
|
|
|
|
Date: May 16, 2005 |
By: |
/s/ Paul A. Criscillis, Jr. |
|
|
|
Paul A. Criscillis, Jr. |
|
|
|
Senior Vice President, |
|
|
|
Chief Financial Officer |
-2-
Exhibit Index
|
Description |
|
Number |
|
Press Release dated May 16, 2005, titled 'NATIONAL VISION REPORTS OPERATING RESULTS FOR 2005 FISCAL FIRST QUARTER |
|
99.1 |
|
|
|
|
-3-
NEWS RELEASE
CONTACT:
Paul A. Criscillis, Jr.
Senior Vice President and CFO
770-822-4262
FOR IMMEDIATE RELEASE
NATIONAL VISION REPORTS OPERATING RESULTS
FOR 2005 FISCAL FIRST QUARTER
Lawrenceville, Georgia, May 16, 2005 -- National Vision, Inc. (AMEX:NVI) today announced operating results for its fiscal first quarter ended April 2, 2005.
Total net revenue from continuing operations for the first quarter of 2005 was $60.6 million, a 5% increase over total net revenue from continuing operations of $57.9 million in the prior years first quarter. The Companys retail optical locations achieved a year-over-year comparable store sales increase of +2%.
Net earnings for 2005s first quarter were $2.8 million, or $0.50 per share on a diluted basis, compared with net earnings of $3.1 million, or $0.56 per diluted share, in the first quarter of 2004. This reduction in net income was driven by an increase of $1.7 million in the provision for income taxes. The Company recorded a total income tax provision of approximately 40% of pre-tax income in the first quarter of fiscal 2005 whereas income taxes were recorded at a rate of approximately 6% in the fiscal 2004 first quarter. Substantially all of the 2005 income tax provision pertains to deferred income taxes, as the Company expects its cash taxes paid to be less than 4% of its full-year pre-tax income for 2005.
Adjusted EBITDA increased to $10.1 million in the fiscal 2005 first quarter from $9.7 million in the prior year comparable period.
Earnings before income taxes and discontinued operations increased to $4.5 million in 2005s first quarter from $2.1 million in the first quarter of 2004.
NVI delivered another very strong quarter, stated Reade Fahs, CEO and President. Positive sales comps were on top of a +10% sales comp in the first quarter of 2004. Our quarterly adjusted EBITDA was the best weve had in over five years and our earnings before income taxes and discontinued operations more than doubled those of last years first quarter.
At the end of the first quarter of 2005, we were operating 45 fewer retail optical locations than we were operating a year earlier, Mr. Fahs continued. In light of that reduction in store count and the significant increase in our effective tax rate, our net income comparisons are quite remarkable. Our store teams and operations management continue to perform exceptionally well.
Fahs added, We recently announced that we would use some of the first quarters positive cash flow to redeem $5.2 million of our Notes on June 1. Weve also repurchased another $772,000 of our Notes so far this year, so our Note balance following the June 1 redemption will be approximately $67.0 million, assuming no other repurchases by then. We hope to continue repurchasing our Notes as opportunities arise.
The Company will hold an Investor Relations Conference Call on Tuesday, May 17, 2005, at 11:00 a.m. EDT to discuss its first quarter results. The call may be accessed via the Companys web site at www.nationalvision.com. Following the conclusion of the prepared remarks by management, the Company will accept and address questions from investors.
The Companys financial disclosures refer to adjusted EBITDA because it is used in the calculation of excess cash flow principal repayments required under the Companys Senior Subordinated Notes, it is the basis of certain covenants in the Companys senior credit facility with the Fleet Retail Group and it is a widely accepted financial indicator of a companys ability to service or incur indebtedness. Adjusted EBITDA is calculated as net earnings before interest, taxes, depreciation, amortization, and certain other unusual non-cash items. A reconciliation of net earnings to EBITDA is presented in the attached financial tables.
National Vision, Inc. is a retail optical company that operates vision centers primarily within host environments in the United States and Mexico. Our vision centers sell a wide range of optical products including eyeglasses, contact lenses and sunglasses. As of the end of the most recent fiscal quarter on April 2, 2005, the Company operated 406 vision centers. As of the date of the news release, the Company operates 411 vision centers, including 293 located inside domestic Wal-Mart stores. National Vision depends on its domestic Wal-Mart locations for substantially all of its revenues and cash flow. Investments in the debt and equity securities of National Vision, Inc. are subject to substantial risks as described in the Companys public filings with the Securities and Exchange Commission.
This release includes statements concerning the Company's plans, beliefs and expectations for future periods. These forward-looking statements may be identified by the use of words such as intends, contemplates, believes, anticipates, expects, should, could, would and words of similar import. These forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from the expectations expressed or implied in such statements. With respect to such forward-looking statements and others that may be made by, or on behalf of, the Company, the factors described as "Risk Factors" in the Company's Reports filed with the SEC could materially affect the Company's actual results.
These risks and uncertainties include, among others, the Companys potential inability to repay its debt, an adverse change in the Companys relationship with Wal-Mart, changes in economic conditions (including an increase in interest rates), financial markets or customer demand, the level of competition in the retail eyecare industry, federal and state regulation of the healthcare and insurance industries (particularly in California), the tax treatment accorded to the Companys net operating loss carryforwards by federal and state tax authorities, the Company's financial condition and other risks and uncertainties set forth in the Company's filings with the Securities and Exchange Commission.
All forward-looking statements included in this release are based upon management's present expectations and the information available at this time. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or other factors.
FINANCIAL TABLES TO FOLLOW
-2-
|
NATIONAL VISION, INC. | |||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
|
(In thousands except per share information) | |||||||
|
(Unaudited) | |||||||
|
|
| ||||||
|
|
Three Months Ended | ||||||
|
|
April 2, 2005 |
April 3, 2004 | |||||
|
Sales of optical products and services |
|
|
$57,952 |
|
|
$56,003 | |
|
Fees from managed vision care services |
|
|
2,500 |
|
|
1,927 | |
|
Sales of home medical products and services |
|
|
120 |
|
|
| |
|
|
|
|
|
|
|
| |
|
Total net revenue |
|
|
60,572 |
|
|
57,930 | |
|
Cost of goods sold, including occupancy costs |
|
|
26,072 |
|
|
23,976 | |
|
|
|
|
|
|
|
| |
|
Gross profit |
|
|
34,500 |
|
|
33,954 | |
|
Selling, general & administrative expense |
|
|
27,789 |
|
|
29,033 | |
|
Operating income from continuing operations |
|
|
6,711 |
|
|
4,921 | |
|
Other income (expense): |
|
|
|
|
|
| |
|
Interest expense |
|
|
-2,368 |
|
|
-2,911 | |
|
Gain on repurchase of Senior Subordinated Notes |
|
|
6 |
|
|
| |
|
Other income, net |
|
|
196 |
|
|
40 | |
|
|
|
|
|
|
|
| |
|
Earnings before taxes and discontinued operations |
|
|
4,545 |
|
|
2,050 | |
|
Income tax expense |
|
|
1,783 |
|
|
135 | |
|
|
|
|
|
|
|
| |
|
Net earnings before discontinued operations |
|
|
2,762 |
|
|
1,915 | |
|
|
|
|
|
|
|
| |
|
Discontinued operations: |
|
|
|
|
|
| |
|
Operating income from discontinued operations |
|
|
138 |
|
|
1,257 | |
|
Loss on disposal |
|
|
-1 |
|
|
-31 | |
|
Income tax expense |
|
|
70 |
|
|
50 | |
|
Earnings from discontinued operations |
|
|
67 |
|
|
1,176 | |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Net earnings |
|
$ |
2,829 |
|
$ |
3,091 | |
|
|
|
|
|
|
|
| |
|
Earnings per common share: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Basic |
|
$ |
0.54 |
|
$ |
0.61 | |
|
|
|
|
|
|
|
| |
|
Diluted |
|
$ |
0.50 |
|
$ |
0.56 | |
-3-
NATIONAL VISION, INC. |
| ||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
| ||||||||
|
April 2, 2005 and January 1, 2005 |
| ||||||||
|
(In thousands) |
| ||||||||
|
|
|
|
| ||||||
|
|
April 2, 2005 |
|
| ||||||
|
|
(Unaudited) |
January 1, 2005 |
| ||||||
|
ASSETS |
|
|
|
| |||||
|
CURRENT ASSETS: |
|
|
|
|
|
| |||
|
Cash and cash equivalents |
|
$ |
11,365 |
|
$ |
7,858 | |||
|
Accounts receivable |
|
|
|
|
|
| |||
|
(net of allowance: 2005 - $550; 2004 - $423) |
|
|
4,051 |
|
|
2,561 | |||
|
Inventories |
|
|
13,781 |
|
|
14,065 | |||
|
Deferred income tax asset |
|
|
8,024 |
|
|
9,394 | |||
|
Other current assets |
|
|
1,351 |
|
|
2,405 | |||
|
Total current assets |
|
|
38,572 |
|
|
36,283 | |||
|
PROPERTY AND EQUIPMENT, net |
|
|
12,291 |
|
|
12,271 | |||
|
INTANGIBLE VALUE OF CONTRACTUAL RIGHTS |
|
|
|
|
|
| |||
|
(net of accumulated amortization: 2005 - $28,851; |
|
|
|
|
|
| |||
|
2004 - $26,974) |
|
|
83,894 |
|
|
85,771 | |||
|
OTHER ASSETS AND DEFERRED COSTS |
|
|
|
|
|
| |||
|
(net of accumulated amortization: 2005 - $1,236; |
|
|
|
|
|
| |||
|
2004 - $1,193) |
|
|
780 |
|
|
785 | |||
|
|
|
$ |
135,537 |
|
$ |
135,110 | |||
|
|
|
|
|
|
|
| |||
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
| |||
|
CURRENT LIABILITIES: |
|
|
|
|
|
| |||
|
Accounts payable |
|
$ |
5,495 |
|
$ |
3,446 | |||
|
Accrued expenses and other current liabilities |
|
|
23,853 |
|
|
23,772 | |||
|
Senior Subordinated Notes - current portion |
|
|
5,200 |
|
|
4,858 | |||
|
Total current liabilities |
|
|
34,548 |
|
|
32,076 | |||
|
DEFERRED INCOME TAX LIABILITY |
|
|
8,514 |
|
|
8,191 | |||
|
OTHER LONG TERM LIABILITIES |
|
|
490 |
|
|
491 | |||
|
SENIOR SUBORDINATED NOTES |
|
|
67,693 |
|
|
72,930 | |||
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
| |||
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
| |||
|
Preferred stock, $1 par value; 5,000,000 shares |
|
|
|
|
|
| |||
|
authorized, none issued |
|
|
|
|
|
| |||
|
Common stock, $0.01 par value; 10,000,000 shares authorized, |
|
|
|
|
|
| |||
|
5,390,679 shares issued and outstanding at April 2, 2005 |
|
|
|
|
|
| |||
|
and January 1, 2004. |
|
|
54 |
|
|
54 | |||
|
Additional paid-in capital |
|
|
25,592 |
|
|
25,592 | |||
|
Deferred stock compensation |
|
|
-371 |
|
|
-407 | |||
|
Retained deficit |
|
|
-728 |
|
|
-3,557 | |||
-4-
|
Accumulated other comprehensive loss |
|
|
-255 |
|
|
-260 |
|
Total shareholders equity |
|
|
24,292 |
|
|
21,422 |
|
|
|
$ |
135,537 |
|
$ |
135,110 |
-5-
|
NATIONAL VISION, INC. |
| |||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |||||||
|
(In thousands except per share information) |
| |||||||
|
(Unaudited)
|
| |||||||
|
|
April 2, 2005 |
April 3, 2004 |
| |||||
|
Cash flow from operating activities: |
|
|
| |||||
|
Net income |
|
|
$2,829 |
|
|
$3,091 | ||
|
Adjustments to reconcile cash to net income: |
|
|
|
|
|
| ||
|
Depreciation and amortization |
|
|
3,052 |
|
|
3,487 | ||
|
Gain on repurchase of Senior Subordinated Notes |
|
|
-6 |
|
|
| ||
|
Loss (gain) on disposal of equipment |
|
|
-56 |
|
|
115 | ||
|
Deferred income taxes |
|
|
1,693 |
|
|
| ||
|
Other |
|
|
47 |
|
|
100 | ||
|
Changes in operating assets and liabilities: |
|
|
|
|
|
| ||
|
Accounts receivable |
|
|
-1,490 |
|
|
-885 | ||
|
Inventories |
|
|
284 |
|
|
613 | ||
|
Other current assets |
|
|
1,054 |
|
|
-53 | ||
|
Other assets |
|
|
-10 |
|
|
6 | ||
|
Accounts payable |
|
|
2,049 |
|
|
1,081 | ||
|
Accrued expenses and other current liabilities |
|
|
81 |
|
|
-692 | ||
|
Other non-current liabilities |
|
|
-1 |
|
|
| ||
|
Net cash provided by operating activities |
|
|
9,526 |
|
|
6,863 | ||
|
Cash flow from investing activities: |
|
|
|
|
|
| ||
|
Purchase of property and equipment |
|
|
-1,181 |
|
|
-861 | ||
|
Proceeds from sale of property and equipment |
|
|
59 |
|
|
98 | ||
|
Net cash used by investing activities |
|
|
-1,122 |
|
|
-763 | ||
|
Cash flow from financing activities: |
|
|
|
|
|
| ||
|
Principal payments on subordinated debt |
|
|
-4,858 |
|
|
-545 | ||
|
Repurchases of subordinated debt |
|
|
-31 |
|
|
| ||
|
Deferred financing costs |
|
|
-8 |
|
|
-9 | ||
|
Net cash used by financing activities |
|
|
-4,897 |
|
|
-554 | ||
|
Net increase in cash |
|
|
3,507 |
|
|
5,546 | ||
|
Cash, beginning of year |
|
|
7,858 |
|
|
3,545 | ||
|
Cash, end of period |
|
$ |
11,365 |
|
$ |
9,091 | ||
|
|
|
|
|
|
|
| ||
|
Supplemental cash flow information |
|
|
|
|
|
| ||
|
Cash paid for: |
|
|
|
|
|
| ||
|
Interest |
|
$ |
4,671 |
|
$ |
5,772 | ||
|
Income taxes |
|
$ |
49 |
|
$ |
193 | ||
-6-
|
NATIONAL VISION, INC. |
| ||||||||||
|
COMPUTATION OF CONSOLIDATED EBITDA |
| ||||||||||
|
Three Month Periods Ended April 2, 2005 and April 3, 2004 |
| ||||||||||
|
(In thousands)
|
| ||||||||||
|
|
|
|
April 2, 2005 |
April 3, 2004 |
| ||||||
|
|
|
|
|
|
| ||||||
|
Net earnings |
|
|
$2,829 |
|
|
$3,091 | |||||
|
Adjustment to net earnings: |
|
|
|
|
|
| |||||
|
Interest expense |
|
|
2,368 |
|
|
2,911 | |||||
|
Income tax expense |
|
|
1,853 |
|
|
185 | |||||
|
Depreciation and amortization |
|
|
3,052 |
|
|
3,487 | |||||
|
Gain on repurchase of Notes |
|
|
-6 |
|
|
| |||||
|
Other |
|
|
-29 |
|
|
-17 | |||||
|
|
|
|
|
|
|
| |||||
|
Adjusted EBITDA |
|
$ |
10,067 |
|
$ |
9,657 | |||||
-7-