UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) MAY 16, 2005

NATIONAL VISION, INC.

(Exact name of registrant as specified in its charter)

Commission File No: 001-16635

Georgia

 

58-1910859

(State or other jurisdiction of

 

(I.R.S. employer identification

incorporation or organization)

 

number)

 

 

 

 

 

 

296 Grayson Highway

Lawrenceville, Georgia 30045

(770) 822-3600

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR

 

 

240.13e-4(c))

 

 

 

 

 

 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On May 16, 2005, the Company issued a press release, attached as Exhibit 99.1 hereto, regarding its results of operations for the first quarter of fiscal 2005.

 

ITEM 9.01.  FINANCIAL STATEMENTS AND EXHIBITS.

 

(c)

Exhibits.

 

Exhibit 99.1 – Press Release dated May 16, 2005, titled 'NATIONAL VISION REPORTS OPERATING RESULTS FOR 2005 FISCAL FIRST QUARTER."

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NATIONAL VISION, INC.

 

 

 

Date: May 16, 2005

By:

/s/ Paul A. Criscillis, Jr.

 

 

Paul A. Criscillis, Jr.

 

 

Senior Vice President,

 

 

Chief Financial Officer

 

 

 

-2-

 

 

 

Exhibit Index

 

Description

 

Number

 

Press Release dated May 16, 2005, titled 'NATIONAL VISION REPORTS OPERATING RESULTS FOR 2005 FISCAL FIRST QUARTER

 

 

99.1

 

 

 

 

 

 

 

 

-3-

 

 

 

NEWS RELEASE

 

CONTACT:

Paul A. Criscillis, Jr.

Senior Vice President and CFO

770-822-4262

 

FOR IMMEDIATE RELEASE

 

 

NATIONAL VISION REPORTS OPERATING RESULTS

FOR 2005 FISCAL FIRST QUARTER

 

Lawrenceville, Georgia, May 16, 2005 -- National Vision, Inc. (AMEX:NVI) today announced operating results for its fiscal first quarter ended April 2, 2005.

 

Total net revenue from continuing operations for the first quarter of 2005 was $60.6 million, a 5% increase over total net revenue from continuing operations of $57.9 million in the prior year’s first quarter. The Company’s retail optical locations achieved a year-over-year comparable store sales increase of +2%.

 

Net earnings for 2005’s first quarter were $2.8 million, or $0.50 per share on a diluted basis, compared with net earnings of $3.1 million, or $0.56 per diluted share, in the first quarter of 2004. This reduction in net income was driven by an increase of $1.7 million in the provision for income taxes. The Company recorded a total income tax provision of approximately 40% of pre-tax income in the first quarter of fiscal 2005 whereas income taxes were recorded at a rate of approximately 6% in the fiscal 2004 first quarter. Substantially all of the 2005 income tax provision pertains to deferred income taxes, as the Company expects its cash taxes paid to be less than 4% of its full-year pre-tax income for 2005.

 

Adjusted EBITDA increased to $10.1 million in the fiscal 2005 first quarter from $9.7 million in the prior year comparable period.

 

Earnings before income taxes and discontinued operations increased to $4.5 million in 2005’s first quarter from $2.1 million in the first quarter of 2004.

 

“NVI delivered another very strong quarter,” stated Reade Fahs, CEO and President. “Positive sales comps were on top of a +10% sales comp in the first quarter of 2004. Our quarterly adjusted EBITDA was the best we’ve had in over five years and our earnings before income taxes and discontinued operations more than doubled those of last year’s first quarter.”

 

“At the end of the first quarter of 2005, we were operating 45 fewer retail optical locations than we were operating a year earlier,” Mr. Fahs continued. “In light of that reduction in store count and the significant increase in our effective tax rate, our net income comparisons are quite remarkable. Our store teams and operations management continue to perform exceptionally well.”

 

Fahs added, “We recently announced that we would use some of the first quarter’s positive cash flow to redeem $5.2 million of our Notes on June 1. We’ve also repurchased another $772,000 of our Notes so far this year, so our Note balance following the June 1 redemption will be approximately $67.0 million, assuming no other repurchases by then. We hope to continue repurchasing our Notes as opportunities arise.”

 

The Company will hold an Investor Relations Conference Call on Tuesday, May 17, 2005, at 11:00 a.m. EDT to discuss its first quarter results. The call may be accessed via the Company’s web site at www.nationalvision.com. Following the conclusion of the prepared remarks by management, the Company will accept and address questions from investors.

 

 

 

 

The Company’s financial disclosures refer to adjusted EBITDA because it is used in the calculation of excess cash flow principal repayments required under the Company’s Senior Subordinated Notes, it is the basis of certain covenants in the Company’s senior credit facility with the Fleet Retail Group and it is a widely accepted financial indicator of a company’s ability to service or incur indebtedness. Adjusted EBITDA is calculated as net earnings before interest, taxes, depreciation, amortization, and certain other unusual non-cash items. A reconciliation of net earnings to EBITDA is presented in the attached financial tables. 

 

National Vision, Inc. is a retail optical company that operates vision centers primarily within host environments in the United States and Mexico. Our vision centers sell a wide range of optical products including eyeglasses, contact lenses and sunglasses. As of the end of the most recent fiscal quarter on April 2, 2005, the Company operated 406 vision centers.  As of the date of the news release, the Company operates 411 vision centers, including 293 located inside domestic Wal-Mart stores. National Vision depends on its domestic Wal-Mart locations for substantially all of its revenues and cash flow. Investments in the debt and equity securities of National Vision, Inc. are subject to substantial risks as described in the Company’s public filings with the Securities and Exchange Commission.

 

This release includes statements concerning the Company's plans, beliefs and expectations for future periods. These “forward-looking statements” may be identified by the use of words such as “intends,” “contemplates,” “believes,” “anticipates,” “expects,” “should,” “could,” “would” and words of similar import. These forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from the expectations expressed or implied in such statements. With respect to such forward-looking statements and others that may be made by, or on behalf of, the Company, the factors described as "Risk Factors" in the Company's Reports filed with the SEC could materially affect the Company's actual results.

These risks and uncertainties include, among others, the Company’s potential inability to repay its debt, an adverse change in the Company’s relationship with Wal-Mart, changes in economic conditions (including an increase in interest rates), financial markets or customer demand, the level of competition in the retail eyecare industry, federal and state regulation of the healthcare and insurance industries (particularly in California), the tax treatment accorded to the Company’s net operating loss carryforwards by federal and state tax authorities, the Company's financial condition and other risks and uncertainties set forth in the Company's filings with the Securities and Exchange Commission.

All forward-looking statements included in this release are based upon management's present expectations and the information available at this time. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or other factors.

 

 

 

 

 

 

 

 

FINANCIAL TABLES TO FOLLOW

 

-2-

 

 

 

 

NATIONAL VISION, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share information)

(Unaudited)

 

 

 

Three Months Ended

 

April 2, 2005

April 3, 2004

Sales of optical products and services

 

 

$57,952

 

 

$56,003

Fees from managed vision care services

 

 

2,500

 

 

1,927

Sales of home medical products and services

 

 

120

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

 

60,572

 

 

57,930

Cost of goods sold, including occupancy costs

 

 

26,072

 

 

23,976

 

 

 

 

 

 

 

Gross profit

 

 

34,500

 

 

33,954

Selling, general & administrative expense

 

 

27,789

 

 

29,033

Operating income from continuing operations

 

 

6,711

 

 

4,921

Other income (expense):

 

 

 

 

 

 

Interest expense

 

 

-2,368

 

 

-2,911

Gain on repurchase of Senior Subordinated Notes

 

 

6

 

 

 

Other income, net

 

 

196

 

 

40

 

 

 

 

 

 

 

Earnings before taxes and discontinued operations

 

 

4,545

 

 

2,050

Income tax expense

 

 

1,783

 

 

135

 

 

 

 

 

 

 

Net earnings before discontinued operations

 

 

2,762

 

 

1,915

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

Operating income from discontinued operations

 

 

138

 

 

1,257

Loss on disposal

 

 

-1

 

 

-31

Income tax expense

 

 

70

 

 

50

Earnings from discontinued operations

 

 

67

 

 

1,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

2,829

 

$

3,091

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.54

 

$

0.61

 

 

 

 

 

 

 

Diluted

 

$

0.50

 

$

0.56

 

-3-

 

 

 

 


NATIONAL VISION, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

April 2, 2005 and January 1, 2005

 

(In thousands)

 

 

 

 

 

 

April 2, 2005

 

 

 

(Unaudited)

January 1, 2005

 

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,365

 

$

7,858

Accounts receivable

 

 

 

 

 

 

(net of allowance: 2005 - $550; 2004 - $423)

 

 

4,051

 

 

2,561

Inventories

 

 

13,781

 

 

14,065

Deferred income tax asset

 

 

8,024

 

 

9,394

Other current assets

 

 

1,351

 

 

2,405

Total current assets

 

 

38,572

 

 

36,283

PROPERTY AND EQUIPMENT, net

 

 

12,291

 

 

12,271

INTANGIBLE VALUE OF CONTRACTUAL RIGHTS

 

 

 

 

 

 

(net of accumulated amortization: 2005 - $28,851;

 

 

 

 

 

 

2004 - $26,974)

 

 

83,894

 

 

85,771

OTHER ASSETS AND DEFERRED COSTS

 

 

 

 

 

 

(net of accumulated amortization: 2005 - $1,236;

 

 

 

 

 

 

2004 - $1,193)

 

 

780

 

 

785

 

 

$

135,537

 

$

135,110

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Accounts payable

 

$

5,495

 

$

3,446

Accrued expenses and other current liabilities

 

 

23,853

 

 

23,772

Senior Subordinated Notes - current portion

 

 

5,200

 

 

4,858

Total current liabilities

 

 

34,548

 

 

32,076

DEFERRED INCOME TAX LIABILITY

 

 

8,514

 

 

8,191

OTHER LONG TERM LIABILITIES

 

 

490

 

 

491

SENIOR SUBORDINATED NOTES

 

 

67,693

 

 

72,930

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

Preferred stock, $1 par value; 5,000,000 shares

 

 

 

 

 

 

authorized, none issued

 

 

 

 

 

 

Common stock, $0.01 par value; 10,000,000 shares authorized,

 

 

 

 

 

 

5,390,679 shares issued and outstanding at April 2, 2005

 

 

 

 

 

 

and January 1, 2004.

 

 

54

 

 

54

Additional paid-in capital

 

 

25,592

 

 

25,592

Deferred stock compensation

 

 

-371

 

 

-407

Retained deficit

 

 

-728

 

 

-3,557

 

 

-4-

 

 

 

 

Accumulated other comprehensive loss

 

 

-255

 

 

-260

Total shareholders’ equity

 

 

24,292

 

 

21,422

 

 

$

135,537

 

$

135,110

 

 

-5-

 

 

 

 

NATIONAL VISION, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(In thousands except per share information)

 

(Unaudited)

 

 

 

April 2, 2005

April 3, 2004

 

Cash flow from operating activities:

 

 

 

Net income

 

 

$2,829

 

 

$3,091

Adjustments to reconcile cash to net income:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,052

 

 

3,487

Gain on repurchase of Senior Subordinated Notes

 

 

-6

 

 

 

Loss (gain) on disposal of equipment

 

 

-56

 

 

115

Deferred income taxes

 

 

1,693

 

 

 

Other

 

 

47

 

 

100

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

-1,490

 

 

-885

Inventories

 

 

284

 

 

613

Other current assets

 

 

1,054

 

 

-53

Other assets

 

 

-10

 

 

6

Accounts payable

 

 

2,049

 

 

1,081

Accrued expenses and other current liabilities

 

 

81

 

 

-692

Other non-current liabilities

 

 

-1

 

 

 

Net cash provided by operating activities

 

 

9,526

 

 

6,863

Cash flow from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

-1,181

 

 

-861

Proceeds from sale of property and equipment

 

 

59

 

 

98

Net cash used by investing activities

 

 

-1,122

 

 

-763

Cash flow from financing activities:

 

 

 

 

 

 

Principal payments on subordinated debt

 

 

-4,858

 

 

-545

Repurchases of subordinated debt

 

 

-31

 

 

 

Deferred financing costs

 

 

-8

 

 

-9

Net cash used by financing activities

 

 

-4,897

 

 

-554

Net increase in cash

 

 

3,507

 

 

5,546

Cash, beginning of year

 

 

7,858

 

 

3,545

Cash, end of period

 

$

11,365

 

$

9,091

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

Interest

 

$

4,671

 

$

5,772

Income taxes

 

$

49

 

$

193

 

 

 

-6-

 

 

 

 

NATIONAL VISION, INC.

 

COMPUTATION OF CONSOLIDATED EBITDA

 

Three Month Periods Ended April 2, 2005 and April 3, 2004

 

(In thousands)

 

 

 

 

 

April 2, 2005

April 3, 2004

 

 

 

 

 

 

 

Net earnings

 

 

$2,829

 

 

$3,091

Adjustment to net earnings:

 

 

 

 

 

 

Interest expense

 

 

2,368

 

 

2,911

Income tax expense

 

 

1,853

 

 

185

Depreciation and amortization

 

 

3,052

 

 

3,487

Gain on repurchase of Notes

 

 

-6

 

 

 

Other

 

 

-29

 

 

-17

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

10,067

 

$

9,657

 

 

 

-7-